AORA P&L
AORA, September 2026
SellerBoard P&L roll-up, updated monthly. Latest month (September 2026) highlighted in amber.
Account Level
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €32,960 | €37,254 | €59,405 | €48,385 | €62,703 | €46,776 | €47,833 | €56,468 | €59,646 | €64,941 | €52,527 | €53,692 | €50,989 | €673,580 |
|---|
| Sales excl. VAT | €27,814 | €31,483 | €50,018 | €40,856 | €52,823 | €39,485 | €40,220 | €47,458 | €50,026 | €54,364 | €44,082 | €45,164 | €42,852 | €566,644 |
|---|
| Cost of goods | -€14,733 | -€16,389 | -€25,908 | -€20,978 | -€26,793 | -€20,013 | -€19,786 | -€22,328 | -€23,404 | -€25,594 | -€20,116 | -€21,009 | -€19,765 | -€276,816 |
|---|
| Cost of goods sold | -€14,701 | -€16,100 | -€25,871 | -€20,830 | -€26,756 | -€19,881 | -€19,595 | -€22,285 | -€23,282 | -€25,527 | -€20,128 | -€20,865 | -€19,721 | -€275,540 |
|---|
| Lost/damaged by Amazon | €16 | -€242 | -€21 | -€42 | €66 | -€34 | -€15 | -€37 | -€50 | €20 | €13 | -€8 | 0 | -€333 |
|---|
| Gross profit | €18,227 | €20,865 | €33,497 | €27,407 | €35,911 | €26,763 | €28,047 | €34,140 | €36,242 | €39,347 | €32,411 | €32,683 | €31,225 | €396,765 |
|---|
| Promo | -€2 | -€2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€4 |
|---|
| Advertising cost | -€151 | -€173 | -€108 | -€102 | -€199 | -€200 | -€145 | -€117 | -€91 | -€192 | -€480 | -€485 | -€286 | -€2,731 |
|---|
| Sponsored Products | -€151 | -€173 | -€108 | -€102 | -€199 | -€200 | -€145 | -€117 | -€91 | -€192 | -€480 | -€485 | -€286 | -€2,731 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | -€51 | -€61 | -€69 | -€62 | -€120 | -€79 | -€63 | -€89 | -€67 | -€86 | -€70 | -€76 | -€69 | -€964 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€69 | -€69 |
|---|
| Refund cost | -€343 | -€342 | -€286 | -€621 | -€937 | -€922 | -€579 | -€989 | -€729 | -€394 | -€641 | -€913 | -€611 | -€8,308 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | €75 | €103 | €95 | €196 | €205 | €211 | €113 | €222 | €146 | €75 | €153 | €200 | €145 | €1,938 |
|---|
| Refund commission | -€15 | -€21 | -€19 | -€39 | -€41 | -€39 | -€23 | -€43 | -€29 | -€15 | -€31 | -€40 | -€29 | -€382 |
|---|
| Value of returned items/FBA customer return per unit | €264 | €329 | €290 | €557 | €453 | €574 | €186 | €442 | €365 | €147 | €285 | €346 | €336 | €4,576 |
|---|
| Refunded amount | -€546 | -€699 | -€616 | -€1,286 | -€1,352 | -€1,402 | -€751 | -€1,465 | -€964 | -€495 | -€1,018 | -€1,338 | -€965 | -€12,896 |
|---|
| Amazon fees | -€9,218 | -€10,932 | -€17,652 | -€14,395 | -€18,719 | -€14,191 | -€14,327 | -€15,452 | -€18,232 | -€17,694 | -€16,295 | -€16,019 | -€15,273 | -€198,399 |
|---|
| FBA per unit fulfilment fee | -€4,632 | -€5,512 | -€8,573 | -€6,992 | -€8,991 | -€7,020 | -€6,991 | -€8,365 | -€8,956 | -€9,860 | -€8,057 | -€7,859 | -€7,380 | -€99,190 |
|---|
| Referral fee | -€4,509 | -€5,533 | -€8,957 | -€7,302 | -€9,450 | -€7,035 | -€7,206 | -€8,504 | -€8,971 | -€9,774 | -€7,886 | -€8,030 | -€7,641 | -€100,799 |
|---|
| FBA storage fee | -€70 | -€64 | -€82 | -€184 | -€237 | -€183 | -€244 | -€280 | -€278 | -€266 | -€187 | -€201 | -€191 | -€2,466 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€2 | -€2 |
|---|
| Subscription | -€29 | -€29 | -€28 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€375 |
|---|
| Compensated clawback | -€21 | 0 | -€9 | 0 | -€73 | 0 | -€24 | 0 | -€13 | -€32 | -€10 | -€29 | 0 | -€210 |
|---|
| FBA disposal fee | -€4 | 0 | 0 | -€1 | -€15 | -€23 | 0 | -€14 | -€7 | 0 | 0 | -€1 | 0 | -€65 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | €158 | €19 | €22 | 0 | €21 | 0 | €41 | €33 | 0 | 0 | €24 | 0 | €317 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | €18 | €6 | €5 | €25 | 0 | €5 | 0 | €58 |
|---|
| Reversal reimbursement | €62 | €60 | €20 | €128 | €137 | €126 | €220 | €14 | €117 | €112 | 0 | €185 | €61 | €1,242 |
|---|
| VAT | -€5,146 | -€5,771 | -€9,387 | -€7,374 | -€9,587 | -€7,051 | -€7,342 | -€8,825 | -€9,497 | -€10,339 | -€8,188 | -€8,282 | -€7,934 | -€104,723 |
|---|
| Total Expenses | -€14,912 | -€17,281 | -€27,503 | -€22,555 | -€29,563 | -€22,443 | -€22,457 | -€25,472 | -€28,617 | -€28,705 | -€25,674 | -€25,775 | -€24,173 | -€315,128 |
|---|
| Profit (Loss) Before taxes | €3,315 | €3,584 | €5,995 | €4,851 | €6,348 | €4,320 | €5,591 | €8,668 | €7,626 | €10,642 | €6,737 | €6,908 | €7,051 | €81,636 |
|---|
| Profit (Loss) %age | 10.1% | 9.6% | 10.1% | 10.0% | 10.1% | 9.2% | 11.7% | 15.4% | 12.8% | 16.4% | 0 | 0 | 13.8% | 12.1% |
|---|
Germany 🇩🇪
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €28,481 | €30,012 | €45,288 | €36,679 | €45,888 | €34,325 | €32,799 | €37,808 | €38,971 | €42,035 | €33,379 | €35,864 | €34,605 | €476,136 |
|---|
| Sales excl. VAT | €24,067 | €25,422 | €38,280 | €31,044 | €38,816 | €29,111 | €27,706 | €32,004 | €32,943 | €35,457 | €28,139 | €30,351 | €29,239 | €402,581 |
|---|
| Cost of goods | -€12,972 | -€13,712 | -€20,618 | -€16,653 | -€20,729 | -€15,532 | -€14,445 | -€15,925 | -€16,240 | -€17,610 | -€13,568 | -€14,870 | -€14,112 | -€206,987 |
|---|
| Cost of goods sold | -€12,939 | -€13,423 | -€20,581 | -€16,504 | -€20,692 | -€15,400 | -€14,255 | -€15,882 | -€16,119 | -€17,542 | -€13,580 | -€14,726 | -€14,068 | -€205,710 |
|---|
| Lost/damaged by Amazon | €16 | -€242 | -€21 | -€42 | €66 | -€34 | -€15 | -€37 | -€50 | €20 | 0 | -€8 | 0 | -€346 |
|---|
| Gross profit | €15,509 | €16,300 | €24,670 | €20,027 | €25,160 | €18,793 | €18,354 | €21,883 | €22,731 | €24,426 | €19,811 | €20,994 | €20,493 | €269,149 |
|---|
| Promo | -€2 | -€2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€4 |
|---|
| Advertising cost | -€151 | -€173 | -€108 | -€102 | -€199 | -€200 | -€145 | -€117 | -€91 | -€136 | -€141 | -€166 | -€148 | -€1,879 |
|---|
| Sponsored Products | -€151 | -€173 | -€108 | -€102 | -€199 | -€200 | -€145 | -€117 | -€91 | -€136 | -€141 | 0 | -€148 | -€1,713 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | -€45 | -€16 | -€65 | -€42 | -€100 | -€45 | €63 | -€72 | -€57 | -€64 | -€53 | -€49 | -€69 | -€612 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | -€259 | -€302 | -€231 | -€352 | -€571 | -€750 | -€302 | -€571 | -€450 | -€225 | -€47 | -€363 | -€252 | -€4,674 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | €58 | €91 | €75 | €115 | €130 | €169 | €62 | €127 | €96 | €40 | €14 | €79 | €61 | €1,117 |
|---|
| Refund commission | -€12 | -€18 | -€15 | -€23 | -€26 | -€30 | -€12 | -€25 | -€19 | -€8 | -€3 | -€16 | -€12 | -€220 |
|---|
| Value of returned items/FBA customer return per unit | €200 | €292 | €236 | €351 | €330 | €466 | €119 | €281 | €275 | €97 | €36 | €153 | €176 | €3,012 |
|---|
| Refunded amount | -€416 | -€612 | -€491 | -€763 | -€858 | -€1,121 | -€411 | -€831 | -€635 | -€264 | -€94 | -€534 | -€405 | -€7,435 |
|---|
| Amazon fees | -€7,803 | -€8,432 | -€12,822 | -€10,270 | -€12,752 | -€9,438 | -€8,938 | -€9,015 | -€11,236 | -€9,788 | -€9,731 | -€10,192 | -€9,759 | -€130,175 |
|---|
| FBA per unit fulfilment fee | -€3,832 | -€4,083 | -€5,937 | -€4,731 | -€5,601 | -€4,231 | -€3,969 | -€4,912 | -€5,169 | -€5,619 | -€4,516 | -€4,723 | -€4,464 | -€61,786 |
|---|
| Referral fee | -€3,917 | -€4,497 | -€6,827 | -€150 | -€6,913 | -€5,163 | -€4,940 | -€5,690 | -€5,857 | -€6,318 | -€5,011 | -€5,346 | -€5,171 | -€65,801 |
|---|
| FBA storage fee | -€63 | -€55 | -€72 | -€150 | -€194 | -€145 | -€199 | -€205 | -€203 | -€196 | -€137 | -€146 | -€133 | -€1,898 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | -€29 | -€29 | -€28 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€29 | -€375 |
|---|
| Compensated clawback | -€21 | 0 | -€9 | 0 | -€73 | 0 | 0 | 0 | -€13 | 0 | -€10 | -€24 | 0 | -€149 |
|---|
| FBA disposal fee | -€4 | 0 | 0 | -€1 | -€15 | -€23 | 0 | -€14 | -€7 | 0 | 0 | -€1 | 0 | -€65 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | €158 | €19 | €22 | 0 | €21 | 0 | €41 | €13 | 0 | 0 | €14 | 0 | €287 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | €18 | €6 | 0 | €19 | 0 | €5 | 0 | €48 |
|---|
| Reversal reimbursement | €62 | €60 | €20 | €128 | €65 | €126 | €198 | €14 | €54 | €112 | 0 | €53 | €41 | €934 |
|---|
| VAT | -€4,414 | -€4,590 | -€7,008 | -€5,635 | -€7,072 | -€5,214 | -€5,093 | -€5,804 | -€6,028 | -€6,578 | -€5,240 | -€5,513 | -€5,366 | -€73,555 |
|---|
| Total Expenses | -€12,673 | -€13,516 | -€20,234 | -€16,401 | -€20,693 | -€15,647 | -€14,415 | -€15,579 | -€17,861 | -€16,791 | -€15,210 | -€16,283 | -€15,593 | -€210,898 |
|---|
| Profit (Loss) Before taxes | €2,836 | €2,784 | €4,435 | €3,626 | €4,466 | €3,146 | €3,939 | €6,304 | €4,870 | €7,635 | €4,601 | €4,711 | €4,899 | €58,251 |
|---|
| Profit (Loss) %age | 10.0% | 9.3% | 9.8% | 9.9% | 9.7% | 9.2% | 12.0% | 16.7% | 12.5% | 18.2% | 0 | 0 | 14.2% | 12.2% |
|---|
Italy 🇮🇹
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €338 | €1,604 | €3,353 | €3,214 | €6,406 | €4,056 | €6,314 | €12,533 | €14,412 | €14,070 | €10,554 | €10,827 | €9,421 | €97,100 |
|---|
| Sales excl. VAT | €277 | €1,315 | €2,748 | €2,665 | €5,277 | €3,344 | €5,176 | €10,304 | €11,852 | €11,550 | €8,766 | €8,956 | €7,774 | €80,003 |
|---|
| Cost of goods | -€102 | -€568 | -€1,162 | -€1,089 | -€2,182 | -€1,376 | -€2,217 | -€4,373 | -€5,051 | -€5,013 | -€3,631 | -€3,816 | -€3,322 | -€33,902 |
|---|
| Cost of goods sold | -€102 | -€568 | -€1,162 | -€1,089 | -€2,182 | -€1,376 | -€2,217 | -€4,373 | -€5,051 | -€5,013 | -€3,631 | -€3,816 | -€3,322 | -€33,902 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | €235 | €1,036 | €2,191 | €2,125 | €4,224 | €2,680 | €4,097 | €8,160 | €9,361 | €9,057 | €6,922 | €7,011 | €6,099 | €63,199 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€21 | -€70 | -€89 | -€73 | -€253 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€21 | -€70 | -€89 | -€73 | -€253 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | 0 | 0 | 0 | 0 | -€6 | -€5 | 0 | 0 | -€3 | 0 | 0 | -€7 | 0 | -€21 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | 0 | 0 | 0 | -€87 | -€92 | -€67 | 0 | -€94 | -€156 | -€67 | -€387 | -€288 | -€182 | -€1,420 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | 0 | 0 | 0 | €21 | €22 | €15 | 0 | €26 | €28 | €14 | €96 | €68 | €43 | €333 |
|---|
| Refund commission | 0 | 0 | 0 | -€4 | -€4 | -€3 | 0 | -€5 | -€6 | -€3 | -€19 | -€14 | -€9 | -€67 |
|---|
| Value of returned items/FBA customer return per unit | 0 | 0 | 0 | €52 | €35 | €36 | 0 | €58 | €65 | €17 | €191 | €144 | €98 | €696 |
|---|
| Refunded amount | 0 | 0 | 0 | -€139 | -€145 | -€97 | 0 | -€173 | -€189 | -€96 | -€640 | -€451 | -€288 | -€2,219 |
|---|
| Amazon fees | -€145 | -€635 | -€1,272 | -€1,195 | -€2,335 | -€1,609 | -€2,126 | -€4,138 | -€4,714 | -€4,662 | -€3,478 | -€3,346 | -€2,991 | -€32,646 |
|---|
| FBA per unit fulfilment fee | -€97 | -€399 | -€752 | -€688 | -€1,352 | -€967 | -€1,130 | -€2,144 | -€2,487 | -€2,432 | -€1,813 | -€1,702 | -€1,501 | -€17,464 |
|---|
| Referral fee | -€46 | -€228 | -€505 | -€487 | -€963 | -€609 | -€950 | -€1,895 | -€2,172 | -€2,129 | -€1,585 | -€1,635 | -€1,423 | -€14,626 |
|---|
| FBA storage fee | -€1 | -€3 | -€4 | -€11 | -€26 | -€21 | -€23 | -€44 | -€53 | -€44 | -€33 | -€31 | -€45 | -€338 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€6 | 0 | -€6 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €10 | 0 | €10 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €6 | 0 | 0 | 0 | €6 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | €26 | 0 | 0 | 0 | €63 | 0 | 0 | €67 | €20 | €175 |
|---|
| VAT | -€61 | -€289 | -€605 | -€549 | -€1,129 | -€712 | -€1,138 | -€2,229 | -€2,560 | -€2,520 | -€1,788 | -€1,871 | -€1,647 | -€17,097 |
|---|
| Total Expenses | -€205 | -€924 | -€1,877 | -€1,831 | -€3,562 | -€2,392 | -€3,265 | -€6,461 | -€7,433 | -€7,271 | -€5,723 | -€5,601 | -€4,893 | -€51,438 |
|---|
| Profit (Loss) Before taxes | €30 | €113 | €315 | €294 | €662 | €288 | €832 | €1,698 | €1,928 | €1,786 | €1,200 | €1,410 | €1,206 | €11,761 |
|---|
| Profit (Loss) %age | 8.9% | 7.0% | 9.4% | 9.1% | 10.3% | 7.1% | 13.2% | 13.6% | 13.4% | 12.7% | 0 | 0 | 12.8% | 12.1% |
|---|
France 🇫🇷
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €2,454 | €2,713 | €6,210 | €4,887 | €4,873 | €3,482 | €4,301 | €2,092 | €3,234 | €2,954 | €3,442 | €2,202 | €3,185 | €46,028 |
|---|
| Sales excl. VAT | €2,063 | €2,326 | €5,225 | €4,121 | €4,093 | €2,940 | €3,633 | €1,773 | €2,716 | €2,487 | €2,889 | €1,837 | €2,666 | €38,768 |
|---|
| Cost of goods | -€985 | -€1,024 | -€2,434 | -€1,876 | -€1,873 | -€1,352 | -€1,620 | -€728 | -€1,122 | -€1,048 | -€1,242 | -€788 | -€1,100 | -€17,191 |
|---|
| Cost of goods sold | -€985 | -€1,024 | -€2,434 | -€1,876 | -€1,873 | -€1,352 | -€1,620 | -€728 | -€1,122 | -€1,048 | -€1,242 | -€788 | -€1,100 | -€17,191 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | €1,469 | €1,689 | €3,776 | €3,011 | €3,000 | €2,130 | €2,680 | €1,365 | €2,112 | €1,906 | €2,201 | €1,413 | €2,085 | €28,837 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€21 | -€102 | -€68 | -€42 | -€233 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€21 | -€102 | -€68 | -€42 | -€233 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | -€6 | -€45 | -€3 | -€18 | -€6 | -€7 | 0 | -€5 | -€3 | -€2 | -€9 | -€1 | 0 | -€105 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | -€22 | -€21 | -€34 | -€65 | -€60 | -€38 | -€113 | -€161 | -€80 | -€70 | -€72 | 0 | 0 | -€738 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | €6 | €6 | €14 | €21 | €6 | €6 | €19 | €28 | €14 | €15 | €16 | 0 | 0 | €150 |
|---|
| Refund commission | -€1 | -€1 | -€3 | -€4 | -€1 | -€1 | -€4 | -€6 | -€3 | -€3 | -€3 | 0 | 0 | -€30 |
|---|
| Value of returned items/FBA customer return per unit | €16 | €21 | €37 | €57 | €18 | €16 | €16 | 0 | €25 | €16 | €21 | 0 | 0 | €241 |
|---|
| Refunded amount | -€43 | -€47 | -€82 | -€140 | -€41 | -€44 | -€129 | -€184 | -€92 | -€98 | -€105 | 0 | 0 | -€1,004 |
|---|
| Amazon fees | -€765 | -€899 | -€2,045 | -€1,620 | -€1,678 | -€1,278 | -€1,545 | -€792 | -€1,175 | -€1,099 | -€1,231 | -€748 | -€1,127 | -€16,002 |
|---|
| FBA per unit fulfilment fee | -€422 | -€477 | -€1,063 | -€840 | -€921 | -€716 | -€850 | -€436 | -€670 | -€577 | -€670 | -€410 | -€608 | -€8,660 |
|---|
| Referral fee | -€325 | -€401 | -€939 | -€736 | -€736 | -€529 | -€650 | -€317 | -€488 | -€444 | -€518 | -€332 | -€479 | -€6,893 |
|---|
| FBA storage fee | -€3 | -€3 | -€3 | -€12 | -€9 | -€9 | -€11 | -€17 | -€6 | -€15 | -€7 | -€11 | -€6 | -€111 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€2 | -€2 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€32 | 0 | 0 | 0 | -€32 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €20 | 0 | 0 | 0 | 0 | €20 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €5 | 0 | 0 | 0 | 0 | €5 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €26 | 0 | €26 |
|---|
| VAT | -€391 | -€387 | -€985 | -€766 | -€780 | -€542 | -€668 | -€319 | -€518 | -€467 | -€553 | -€365 | -€519 | -€7,260 |
|---|
| Total Expenses | -€1,185 | -€1,351 | -€3,067 | -€2,469 | -€2,525 | -€1,866 | -€2,326 | -€1,277 | -€1,776 | -€1,659 | -€1,969 | -€1,182 | -€1,688 | -€24,338 |
|---|
| Profit (Loss) Before taxes | €284 | €337 | €709 | €542 | €475 | €265 | €355 | €87 | €336 | €247 | €232 | €232 | €398 | €4,499 |
|---|
| Profit (Loss) %age | 11.6% | 12.4% | 11.4% | 11.1% | 9.8% | 7.6% | 8.2% | 4.2% | 10.4% | 8.4% | 0 | 0 | 12.5% | 9.8% |
|---|
Belgium 🇧🇪
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €1,389 | €1,703 | €2,575 | €1,977 | €2,427 | €2,471 | €1,579 | €1,577 | €1,514 | €3,319 | €2,721 | €2,241 | €1,566 | €27,059 |
|---|
| Sales excl. VAT | €1,163 | €1,414 | €2,128 | €1,661 | €2,035 | €2,057 | €1,313 | €1,342 | €1,251 | €2,743 | €2,264 | €1,875 | €1,316 | €22,563 |
|---|
| Cost of goods | -€566 | -€679 | -€973 | -€750 | -€932 | -€914 | -€575 | -€540 | -€529 | -€1,148 | -€938 | -€760 | -€523 | -€9,826 |
|---|
| Cost of goods sold | -€566 | -€679 | -€973 | -€750 | -€932 | -€914 | -€575 | -€540 | -€529 | -€1,148 | -€938 | -€760 | -€523 | -€9,826 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | €823 | €1,025 | €1,602 | €1,228 | €1,495 | €1,557 | €1,003 | €1,037 | €986 | €2,171 | €1,783 | €1,481 | €1,044 | €17,234 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | -€1 | 0 | 0 | -€3 | 0 | -€1 | 0 | 0 | -€1 | -€3 | 0 | €0 | 0 | -€7 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | -€62 | -€19 | 0 | -€69 | -€114 | -€43 | -€22 | -€116 | 0 | 0 | -€63 | -€102 | -€81 | -€691 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | €11 | €6 | 0 | €25 | €26 | €13 | €7 | €33 | 0 | 0 | €13 | €20 | €19 | €174 |
|---|
| Refund commission | -€2 | -€1 | 0 | -€5 | -€5 | -€3 | -€1 | -€5 | 0 | 0 | -€3 | -€4 | -€4 | -€33 |
|---|
| Value of returned items/FBA customer return per unit | €49 | €16 | 0 | €64 | €32 | €32 | €21 | €78 | 0 | 0 | €16 | €16 | €28 | €352 |
|---|
| Refunded amount | -€87 | -€40 | 0 | -€154 | -€166 | -€85 | -€49 | -€223 | 0 | 0 | -€89 | -€134 | -€125 | -€1,152 |
|---|
| Amazon fees | -€404 | -€500 | -€787 | -€609 | -€738 | -€742 | -€487 | -€481 | -€460 | -€1,019 | -€838 | -€695 | -€485 | -€8,245 |
|---|
| FBA per unit fulfilment fee | -€220 | -€267 | -€398 | -€304 | -€367 | -€369 | -€240 | -€242 | -€228 | -€512 | -€424 | -€352 | -€244 | -€4,167 |
|---|
| Referral fee | -€181 | -€232 | -€387 | -€300 | -€367 | -€371 | -€241 | -€237 | -€227 | -€500 | -€409 | -€336 | -€239 | -€4,027 |
|---|
| FBA storage fee | -€3 | -€2 | -€2 | -€4 | -€4 | -€2 | -€6 | -€2 | -€5 | -€6 | -€5 | -€7 | -€3 | -€51 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| VAT | -€226 | -€289 | -€447 | -€316 | -€392 | -€414 | -€266 | -€235 | -€263 | -€576 | -€457 | -€366 | -€250 | -€4,496 |
|---|
| Total Expenses | -€692 | -€808 | -€1,234 | -€997 | -€1,244 | -€1,199 | -€775 | -€832 | -€723 | -€1,597 | -€1,358 | -€1,162 | -€817 | -€13,439 |
|---|
| Profit (Loss) Before taxes | €131 | €217 | €368 | €231 | €250 | €358 | €228 | €205 | €262 | €574 | €425 | €319 | €227 | €3,794 |
|---|
| Profit (Loss) %age | 9.4% | 12.7% | 14.3% | 11.7% | 10.3% | 14.5% | 14.5% | 13.0% | 17.3% | 17.3% | 0 | 0 | 14.5% | 14.0% |
|---|
UK 🇬🇧
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | 0 | 0 | 0 | €932 | €1,758 | €1,442 | €1,629 | €1,109 | €740 | €1,426 | €1,540 | €1,478 | €1,221 | €13,276 |
|---|
| Sales excl. VAT | 0 | 0 | 0 | €777 | €1,465 | €1,202 | €1,358 | €924 | €617 | €1,188 | €1,283 | €1,232 | €1,018 | €11,063 |
|---|
| Cost of goods | 0 | 0 | 0 | -€383 | -€674 | -€539 | -€583 | -€370 | -€250 | -€441 | -€488 | -€460 | -€404 | -€4,593 |
|---|
| Cost of goods sold | 0 | 0 | 0 | -€383 | -€674 | -€539 | -€583 | -€370 | -€250 | -€441 | -€488 | -€460 | -€404 | -€4,593 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | 0 | 0 | 0 | €549 | €1,084 | €903 | €1,046 | €739 | €490 | €985 | €1,052 | €1,017 | €817 | €8,683 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€3 | -€40 | -€43 | 0 | -€86 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€3 | -€40 | -€43 | 0 | -€86 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | 0 | 0 | 0 | 0 | -€9 | -€17 | 0 | -€4 | -€4 | -€17 | 0 | -€17 | 0 | -€69 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€9 | 0 | 0 | -€9 |
|---|
| Refund cost | 0 | 0 | 0 | 0 | 0 | -€24 | 0 | -€48 | 0 | -€31 | -€44 | -€89 | -€13 | -€249 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | 0 | 0 | 0 | 0 | 0 | €8 | 0 | €8 | 0 | €5 | €8 | €15 | €5 | €50 |
|---|
| Refund commission | 0 | 0 | 0 | 0 | 0 | -€2 | 0 | -€2 | 0 | -€1 | -€2 | -€3 | -€1 | -€10 |
|---|
| Value of returned items/FBA customer return per unit | 0 | 0 | 0 | 0 | 0 | €24 | 0 | €24 | 0 | €18 | €16 | 0 | €18 | €100 |
|---|
| Refunded amount | 0 | 0 | 0 | 0 | 0 | -€55 | 0 | -€54 | 0 | -€36 | -€50 | -€100 | -€36 | -€332 |
|---|
| Amazon fees | 0 | 0 | 0 | -€450 | -€764 | -€717 | -€778 | -€509 | -€338 | -€673 | -€699 | -€631 | -€545 | -€6,104 |
|---|
| FBA per unit fulfilment fee | 0 | 0 | 0 | -€290 | -€478 | -€487 | -€537 | -€328 | -€216 | -€447 | -€454 | -€435 | -€349 | -€4,021 |
|---|
| Referral fee | 0 | 0 | 0 | -€151 | -€268 | -€213 | -€244 | -€166 | -€110 | -€211 | -€229 | -€218 | -€183 | -€1,995 |
|---|
| FBA storage fee | 0 | 0 | 0 | 0 | -€3 | -€3 | -€3 | -€6 | -€5 | -€1 | -€2 | -€2 | -€2 | -€27 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | 0 | 0 | €22 | 0 | 0 | 0 | 0 | €38 | 0 | €60 |
|---|
| VAT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Total Expenses | 0 | 0 | 0 | -€450 | -€773 | -€758 | -€778 | -€561 | -€342 | -€725 | -€784 | -€780 | -€559 | -€6,509 |
|---|
| Profit (Loss) Before taxes | 0 | 0 | 0 | €99 | €311 | €145 | €268 | €177 | €148 | €260 | €268 | €238 | €259 | €2,174 |
|---|
| Profit (Loss) %age | 0 | 0 | 0 | 10.7% | 17.7% | 10.0% | 16.5% | 16.0% | 20.0% | 18.2% | 0 | 0 | 21.2% | 16.4% |
|---|
Spain 🇪🇸
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €84 | €740 | €1,270 | €400 | €852 | €770 | €731 | €1,019 | €618 | €1,004 | €390 | €646 | €710 | €9,235 |
|---|
| Sales excl. VAT | €69 | €611 | €1,057 | €331 | €728 | €642 | €624 | €842 | €511 | €829 | €329 | €554 | €598 | €7,726 |
|---|
| Cost of goods | -€22 | -€220 | -€442 | -€115 | -€221 | -€218 | -€207 | -€287 | -€170 | -€290 | -€85 | -€170 | -€207 | -€2,655 |
|---|
| Cost of goods sold | -€22 | -€220 | -€442 | -€115 | -€221 | -€218 | -€207 | -€287 | -€170 | -€290 | -€85 | -€170 | -€207 | -€2,655 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | €62 | €520 | €828 | €285 | €631 | €552 | €525 | €732 | €448 | €713 | €305 | €476 | €504 | €6,580 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€10 | -€127 | -€120 | -€23 | -€280 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€10 | -€127 | -€120 | -€23 | -€280 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | 0 | 0 | 0 | 0 | 0 | -€5 | 0 | -€8 | 0 | 0 | 0 | 0 | 0 | -€13 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | 0 | 0 | -€21 | 0 | -€100 | 0 | -€102 | 0 | -€1 | 0 | -€28 | -€71 | -€40 | -€363 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | 0 | 0 | €6 | 0 | €21 | 0 | €18 | 0 | 0 | 0 | €6 | €18 | €10 | €78 |
|---|
| Refund commission | 0 | 0 | -€1 | 0 | -€4 | 0 | -€4 | 0 | 0 | 0 | -€1 | -€4 | -€2 | -€16 |
|---|
| Value of returned items/FBA customer return per unit | 0 | 0 | €17 | 0 | €40 | 0 | €31 | 0 | 0 | 0 | €6 | €33 | €16 | €143 |
|---|
| Refunded amount | 0 | 0 | -€43 | 0 | -€141 | 0 | -€117 | 0 | 0 | 0 | -€39 | -€119 | -€64 | -€523 |
|---|
| Amazon fees | -€36 | -€326 | -€501 | -€156 | -€330 | -€335 | -€307 | -€413 | -€261 | -€411 | -€154 | -€269 | -€256 | -€3,755 |
|---|
| FBA per unit fulfilment fee | -€24 | -€213 | -€305 | -€90 | -€199 | -€215 | -€193 | -€252 | -€161 | -€251 | -€92 | -€165 | -€144 | -€2,303 |
|---|
| Referral fee | -€11 | -€109 | -€192 | -€60 | -€128 | -€116 | -€110 | -€151 | -€93 | -€151 | -€58 | -€99 | -€107 | -€1,384 |
|---|
| FBA storage fee | -€0 | -€2 | -€0 | -€5 | -€0 | -€2 | -€2 | -€5 | -€5 | -€4 | -€3 | -€2 | -€2 | -€33 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| VAT | -€15 | -€129 | -€213 | -€69 | -€124 | -€128 | -€107 | -€177 | -€107 | -€175 | -€61 | -€92 | -€112 | -€1,509 |
|---|
| Total Expenses | -€50 | -€455 | -€735 | -€226 | -€554 | -€468 | -€516 | -€598 | -€369 | -€596 | -€370 | -€551 | -€431 | -€5,920 |
|---|
| Profit (Loss) Before taxes | €11 | €65 | €94 | €59 | €77 | €83 | €8 | €134 | €78 | €117 | -€66 | -€75 | €72 | €660 |
|---|
| Profit (Loss) %age | 13.6% | 8.8% | 7.4% | 14.8% | 9.1% | 10.8% | 1.1% | 13.1% | 12.7% | 11.7% | 0 | 0 | 10.2% | 7.1% |
|---|
Ireland 🇮🇪
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €127 | €246 | €524 | €214 | €202 | €94 | €191 | €192 | €48 | €48 | €144 | €48 | 0 | €2,078 |
|---|
| Sales excl. VAT | €103 | €200 | €426 | €182 | €164 | €76 | €155 | €156 | €48 | €39 | €117 | €39 | €9 | €1,715 |
|---|
| Cost of goods | -€54 | -€102 | -€215 | -€80 | -€74 | -€33 | -€54 | -€63 | -€16 | -€16 | -€47 | -€16 | 0 | -€768 |
|---|
| Cost of goods sold | -€54 | -€102 | -€215 | -€80 | -€74 | -€33 | -€54 | -€63 | -€16 | -€16 | -€47 | -€16 | 0 | -€768 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | €74 | €143 | €309 | €134 | €129 | €61 | €137 | €129 | €32 | €32 | €97 | €32 | 0 | €1,310 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | 0 | 0 | 0 | -€22 | 0 | 0 | 0 | 0 | -€42 | 0 | 0 | 0 | -€42 | -€107 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€48 | -€48 |
|---|
| Refunded referral fee | 0 | 0 | 0 | €7 | 0 | 0 | 0 | 0 | €7 | 0 | 0 | 0 | €7 | €21 |
|---|
| Refund commission | 0 | 0 | 0 | -€1 | 0 | 0 | 0 | 0 | -€1 | 0 | 0 | 0 | -€1 | -€4 |
|---|
| Value of returned items/FBA customer return per unit | 0 | 0 | 0 | €16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €16 |
|---|
| Refunded amount | 0 | 0 | 0 | -€43 | 0 | 0 | 0 | 0 | -€48 | 0 | 0 | 0 | 0 | -€91 |
|---|
| Amazon fees | -€41 | -€70 | -€170 | -€71 | -€61 | -€29 | -€59 | -€61 | -€15 | -€15 | -€45 | -€15 | 0 | -€651 |
|---|
| FBA per unit fulfilment fee | -€23 | -€38 | -€91 | -€38 | -€30 | -€15 | -€30 | -€31 | -€8 | -€8 | -€23 | -€8 | 0 | -€341 |
|---|
| Referral fee | -€18 | -€32 | -€79 | -€32 | -€30 | -€14 | -€29 | -€29 | -€7 | -€7 | -€22 | -€7 | 0 | -€306 |
|---|
| FBA storage fee | 0 | -€0 | -€0 | -€1 | -€0 | -€0 | -€0 | -€1 | -€1 | -€0 | 0 | 0 | 0 | -€5 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| VAT | -€24 | -€46 | -€98 | -€32 | -€38 | -€18 | -€36 | -€36 | 0 | -€9 | -€27 | -€9 | €9 | -€363 |
|---|
| Total Expenses | -€65 | -€116 | -€268 | -€125 | -€99 | -€47 | -€95 | -€96 | -€58 | -€24 | -€72 | -€24 | -€33 | -€1,121 |
|---|
| Profit (Loss) Before taxes | €9 | €28 | €41 | €8 | €30 | €14 | €43 | €33 | -€25 | €8 | €25 | €8 | -€33 | €190 |
|---|
| Profit (Loss) %age | 7.2% | 11.3% | 7.9% | 4.0% | 14.8% | 15.1% | 22.3% | 17.1% | -52.7% | 17.6% | 0 | 0 | | 9.1% |
|---|
Netherlands 🇳🇱
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | €88 | €236 | €186 | €46 | €297 | €136 | €289 | €137 | 0 | €85 | €358 | €386 | €219 | €2,463 |
|---|
| Sales excl. VAT | €73 | €195 | €154 | €46 | €245 | €112 | €255 | €113 | 0 | €70 | €296 | €319 | €181 | €2,059 |
|---|
| Cost of goods | -€33 | -€85 | -€64 | -€16 | -€109 | -€49 | -€84 | -€42 | 0 | -€28 | -€117 | -€129 | -€69 | -€824 |
|---|
| Cost of goods sold | -€33 | -€85 | -€64 | -€16 | -€109 | -€49 | -€84 | -€42 | 0 | -€28 | -€117 | -€129 | -€69 | -€824 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | €55 | €151 | €121 | €30 | €188 | €87 | €205 | €96 | 0 | €57 | €241 | €257 | €150 | €1,639 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | 0 | 0 | 0 | -€25 | 0 | 0 | -€40 | 0 | 0 | 0 | 0 | 0 | 0 | -€65 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | 0 | 0 | 0 | €7 | 0 | 0 | €7 | 0 | 0 | 0 | 0 | 0 | 0 | €14 |
|---|
| Refund commission | 0 | 0 | 0 | -€1 | 0 | 0 | -€1 | 0 | 0 | 0 | 0 | 0 | 0 | -€3 |
|---|
| Value of returned items/FBA customer return per unit | 0 | 0 | 0 | €16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €16 |
|---|
| Refunded amount | 0 | 0 | 0 | -€47 | 0 | 0 | -€45 | 0 | 0 | 0 | 0 | 0 | 0 | -€92 |
|---|
| Amazon fees | -€26 | -€70 | -€56 | -€14 | -€61 | -€42 | -€86 | -€43 | 0 | -€27 | -€118 | -€123 | -€69 | -€737 |
|---|
| FBA per unit fulfilment fee | -€14 | -€35 | -€28 | -€7 | -€43 | -€21 | -€43 | -€21 | 0 | -€14 | -€65 | -€65 | -€36 | -€393 |
|---|
| Referral fee | -€11 | -€34 | -€28 | -€7 | -€45 | -€20 | -€43 | -€21 | 0 | -€13 | -€54 | -€58 | -€33 | -€367 |
|---|
| FBA storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€1 | 0 | 0 | 0 | -€1 | 0 | -€3 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | €26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €26 |
|---|
| VAT | -€15 | -€41 | -€32 | 0 | -€52 | -€24 | -€34 | -€24 | 0 | -€15 | -€62 | -€67 | -€38 | -€404 |
|---|
| Total Expenses | -€41 | -€111 | -€89 | -€40 | -€113 | -€66 | -€160 | -€67 | 0 | -€42 | -€181 | -€190 | -€107 | -€1,206 |
|---|
| Profit (Loss) Before taxes | €14 | €40 | €33 | -€9 | €75 | €21 | €45 | €29 | 0 | €15 | €60 | €67 | €43 | €433 |
|---|
| Profit (Loss) %age | 16.1% | 17.0% | 17.5% | -20.1% | 25.4% | 15.7% | 15.5% | 21.3% | | 17.3% | 16.9% | 17.3% | 19.5% | 17.6% |
|---|
Poland 🇵🇱
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €62 | €62 |
|---|
| Sales excl. VAT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €50 | €50 |
|---|
| Cost of goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€28 | -€28 |
|---|
| Cost of goods sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€28 | -€28 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | €33 | €33 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund commission | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Value of returned items/FBA customer return per unit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded amount | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Amazon fees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€40 | -€40 |
|---|
| FBA per unit fulfilment fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€34 | -€34 |
|---|
| Referral fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€6 | -€6 |
|---|
| FBA storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| VAT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€12 | -€12 |
|---|
| Total Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€52 | -€52 |
|---|
| Profit (Loss) Before taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -€19 | -€19 |
|---|
| Profit (Loss) %age | | | | | | | | | | | | | -30.3% | -30.3% |
|---|
Sweden 🇸🇪
37 P&L line items × 13 months (2025-09 to 2026-09)
| Parameter | Sep'25 | Oct'25 | Nov'25 | Dec'25 | Jan'26 | Feb'26 | Mar'26 | Apr'26 | May'26 | Jun'26 | Jul'26 | Aug'26 | Sep'26 | Total |
|---|
| Sales | 0 | 0 | 0 | €35 | 0 | 0 | 0 | 0 | €108 | 0 | 0 | 0 | 0 | €143 |
|---|
| Sales excl. VAT | 0 | 0 | 0 | €28 | 0 | 0 | 0 | 0 | €86 | 0 | 0 | 0 | 0 | €114 |
|---|
| Cost of goods | 0 | 0 | 0 | -€17 | 0 | 0 | 0 | 0 | -€25 | 0 | 0 | 0 | 0 | -€43 |
|---|
| Cost of goods sold | 0 | 0 | 0 | -€17 | 0 | 0 | 0 | 0 | -€25 | 0 | 0 | 0 | 0 | -€43 |
|---|
| Lost/damaged by Amazon | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Gross profit | 0 | 0 | 0 | €18 | 0 | 0 | 0 | 0 | €83 | 0 | 0 | 0 | 0 | €100 |
|---|
| Promo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Advertising cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Products | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Display | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Sponsored Brands Video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Shipping costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Transport partner program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded referral fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refund commission | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Value of returned items/FBA customer return per unit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Refunded amount | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Amazon fees | 0 | 0 | 0 | -€9 | 0 | 0 | 0 | 0 | -€32 | 0 | 0 | 0 | 0 | -€42 |
|---|
| FBA per unit fulfilment fee | 0 | 0 | 0 | -€5 | 0 | 0 | 0 | 0 | -€16 | 0 | 0 | 0 | 0 | -€21 |
|---|
| Referral fee | 0 | 0 | 0 | -€5 | 0 | 0 | 0 | 0 | -€16 | 0 | 0 | 0 | 0 | -€21 |
|---|
| FBA storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Inbound transportation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Vine fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA inbound convenience fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Long term storage fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Subscription | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Compensated clawback | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| FBA disposal fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Coupon redemption fee/buyer recharge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse lost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Warehouse damage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Reversal reimbursement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| VAT | 0 | 0 | 0 | -€7 | 0 | 0 | 0 | 0 | -€22 | 0 | 0 | 0 | 0 | -€29 |
|---|
| Total Expenses | 0 | 0 | 0 | -€16 | 0 | 0 | 0 | 0 | -€54 | 0 | 0 | 0 | 0 | -€70 |
|---|
| Profit (Loss) Before taxes | 0 | 0 | 0 | €1 | 0 | 0 | 0 | 0 | €29 | 0 | 0 | 0 | 0 | €30 |
|---|
| Profit (Loss) %age | | | | 3.9% | | | | | 26.8% | | | | | 21.1% |
|---|
S3
SELLER SYNERGY SERVICES